Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SSDthis companySimpson Manufacturing Co., Inc.	$202.01	19.52×	3.32×	2.89×	12.38×	-40.0%	45.9%	19.0%	14.8%	17.0%	12.1%	4.4%	0.24×	0.19×	0×	3.54×	0.7%	7	6.57	4	A-
AWIArmstrong World Industries, Inc.	$176.17	26.99×	9.25×	5.14×	15.8×	-12.3%	40.6%	26.6%	19.0%	34.3%	19.7%	3.0%	0.59×	0.76×	13.06×	1.46×	0.7%	6	6.98	3	B+
HLMNHillman Solutions Corp.	$8.44	45.45×	1.46×	1.16×	10.21×	63.5%	39.6%	7.6%	2.6%	3.3%	3.9%	2.0%	0.67×	3.15×	2.08×	2.51×	0.0%	7	1.52	3	B
IBPInstalled Building Products, Inc.	$222.05	26.58×	9.83×	2.35×	14.45×	-40.2%	34.0%	13.0%	8.9%	37.4%	16.0%	4.3%	1.48×	1.37×	12.19×	3.03×	1.3%	5	5.08	3	B
IIINInsteel Industries, Inc.	$27.49	19.45×	1.52×	0.78×	9.63×	31.7%	10.2%	5.1%	4.0%	7.8%	7.2%	4.3%	0.01×	-0.62×	596.32×	3.72×	3.8%	6	6.45	4	A
MASMasco Corporation	$84.12	16.36×	-71.31×	1.75×	11.6×	-31.4%	35.5%	16.8%	10.7%	-435.5%	26.2%	6.5%	-18.47×	2.02×	12.59×	1.81×	2.0%	6	4.05	3	B-
Peer median	—	26.58×	1.52×	1.75×	11.6×	-12.3%	35.5%	13.0%	8.9%	7.8%	16.0%	4.3%	0.59×	1.37×	12.59×	2.51×	1.3%	6	5.08	3	—