| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $10.44 | 71.5× | 3.91× | 0× | 174.5× | — | 0.0% | 0.0% | 0.0% | 5.6% | -0.9% | -3.1% | 0× | -0.87× | 0× | 690.21× | 0.0% | — | — | 3 | B | |
| $17.63 | 18.99× | 0.59× | 2.91× | 14.86× | -25.1% | 65.2% | 15.8% | 15.4% | 3.2% | 2.9% | 1.2% | 0× | -1.03× | 0.45× | 0.02× | 0.0% | 5 | 0.66 | 2 | C | |
| $5.00 | -2.74× | 0.77× | 1.96× | -27.39× | -455.1% | 76.4% | -28.8% | -71.5% | -28.1% | -4.2% | -3.2% | 1.68× | -18.7× | -0.7× | 0.05× | 22.1% | 4 | -0.47 | 2 | C | |
| $10.34 | 8.16× | 0.83× | 2.29× | 3.68× | 205.8% | 70.1% | 37.0% | 28.0% | 10.2% | 6.2% | 16.4% | 0.41× | -2.38× | 5.73× | 12.72× | 5.2% | 6 | 4.06 | 4 | A+ | |
| Peer median | — | 8.16× | 0.77× | 2.29× | 3.68× | -25.1% | 70.1% | 15.8% | 15.4% | 3.2% | 2.9% | 1.2% | 0.41× | -2.38× | 0.45× | 0.05× | 5.2% | 5 | 0.66 | 2 | — |



