| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹285.65 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1,990.30 | 32.11× | 9.91× | 7.49× | 30.93× | 2.3% | 43.9% | 21.3% | 23.3% | 30.9% | 16.4% | 2.1% | 0.03× | -0.11× | 33.47× | 1.22× | 2.1% | 6 | 9.54 | 4 | A- | |
| ₹278.80 | 17.66× | 5.04× | 4.67× | 12.31× | 274.7% | 58.4% | 32.7% | 26.5% | 28.5% | 24.2% | 4.5% | 0.03× | 0.06× | 300.66× | 3.04× | 5.0% | 3 | — | 3 | B | |
| ₹1,297.80 | 64.73× | 43.92× | 9.78× | 42.52× | -37.6% | 43.0% | 19.9% | 15.1% | 67.9% | 41.5% | 1.9% | 0.09× | -0.17× | 29.1× | 0.96× | 1.0% | 7 | 19.21 | 3 | B+ | |
| ₹3,466.90 | 93.56× | 11.36× | 4.04× | 53.23× | -101.2% | 15.1% | 6.0% | 4.3% | 12.1% | 11.2% | -0.2% | 0.1× | 0.4× | 29.21× | 1.98× | 0.0% | 3 | 22.45 | 3 | B | |
| ₹435.00 | 54.55× | 8.46× | 7.64× | 30.76× | -37.5% | 39.4% | 17.7% | 14.0% | 15.5% | 12.7% | 0.4% | 0.13× | 0.09× | 22.6× | 1.94× | 0.3% | 6 | 11.61 | 1 | D+ | |
| Peer median | — | 54.55× | 9.91× | 7.49× | 30.93× | -37.5% | 43.0% | 19.9% | 15.1% | 28.5% | 16.4% | 1.9% | 0.09× | 0.06× | 29.21× | 1.94× | 1.0% | 6 | 15.41 | 3 | — |





