Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SSH1V.HEthis companySSH Communications Security Oyj	€1.89	-60.81×	15.03×	6.47×	233.03×	-66.6%	85.6%	-11.1%	-10.6%	-24.7%	-6.6%	0.0%	1.19×	0.14×	-6×	1.86×	0.0%	2	1.77	2	C
DETEC.HEDetection Technology Oyj	€6.90	25.23×	2.08×	1.61×	12.98×	88.8%	18.5%	8.0%	6.4%	8.2%	8.6%	1.4%	0.06×	-1.87×	11.3×	3.44×	4.5%	5	4.31	3	B
DIGIA.HEDigia Oyj	€4.98	13.55×	1.86×	0.8×	7.8×	371.9%	8.2%	8.4%	5.9%	13.7%	9.6%	8.1%	0.51×	0.94×	10.41×	1.19×	2.7%	7	2.93	4	A
FSECURE.HEF-Secure Oyj	€1.37	14.85×	5.93×	2.28×	9.38×	433.2%	73.5%	23.9%	15.3%	39.9%	12.6%	9.3%	2.85×	2.9×	4.7×	0.7×	2.1%	8	1.95	4	A-
LEMON.HELemonsoft Oyj	€4.68	24.48×	3.78×	3.77×	12.41×	92.7%	33.8%	20.2%	15.4%	15.4%	11.4%	7.0%	0.37×	0.45×	3.68×	1.03×	2.3%	6	3.41	4	A-
REMEDY.HERemedy Entertainment Oyj	€15.66	-15.83×	3.66×	3.48×	50.83×	-243.8%	23.2%	-7.3%	-21.9%	-23.0%	-4.8%	0.3%	0.32×	2.03×	-2.18×	3.25×	0.0%	4	5.2	1	C-
Peer median	—	14.85×	3.66×	2.28×	12.41×	92.7%	23.2%	8.4%	6.4%	13.7%	9.6%	7.0%	0.37×	0.94×	4.7×	1.19×	2.3%	6	3.41	4	—