| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €1.85 | -11.13× | 1× | 0.9× | -33.51× | -520.6% | -40.9% | -42.3% | -8.0% | -8.8% | -9.0% | -81.3% | 1.13× | -17.68× | -7.11× | 0.16× | 0.0% | 0 | -0.39 | 2 | C | |
| €0.12 | -8.48× | 12.83× | 0.59× | 9.24× | 174.5% | -0.6% | -2.4% | -7.0% | -151.2% | -2.8% | 57.7% | 9.05× | 3.58× | -0.52× | 0.55× | 0.0% | 5 | -0.53 | 1 | C- | |
| €1.63 | 26.41× | 1.89× | 0.51× | 5.29× | -409.1% | 40.1% | 4.7% | 1.9% | 7.2% | 3.9% | 1.2% | 0.77× | 1.42× | 2.38× | 1.02× | 1.1% | 6 | 1.88 | 2 | B- | |
| €1.81 | 15.08× | 1.33× | 0.69× | 7.29× | 274.1% | 16.7% | 11.1% | 4.7% | 9.1% | 6.4% | 5.1% | 0.59× | 1.68× | 3.95× | 1.24× | 1.5% | 7 | 1.64 | 4 | A- | |
| €0.66 | -259.26× | 1.98× | 0.73× | 31.62× | -1292.1% | 3.2% | 1.6% | -0.3% | -0.8% | -25.8% | -27.7% | 1.82× | 12.61× | 0.55× | 1.1× | 5.4% | 5 | 1.51 | 2 | C | |
| €0.30 | -4.58× | 0.64× | 0.2× | 6.12× | -352.2% | 64.0% | 3.9% | -4.7% | -14.7% | 3.7% | -20.5% | 1.5× | 3.94× | 1.34× | 0.79× | 1.7% | 4 | 0.58 | 2 | C | |
| Peer median | — | -4.58× | 1.89× | 0.59× | 7.29× | -352.2% | 16.7% | 3.9% | -0.3% | -0.8% | 3.7% | 1.2% | 1.5× | 3.58× | 1.34× | 1.02× | 1.5% | 5 | 1.51 | 2 | — |





