Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+15.1%
$93.62
vs $81.33 price
Levered DCF
$85.67
After debt service
Piotroski score
8 / 9
Strong
Altman Z-score
1.32
Distress zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E26.82×24.52×24.94×20.34×26.19×29.82×35.49×102.52×
P/B3.1×2.86×2.39×2.19×3.4×3.26×3.04×2.29×
P/S3.4×3.17×2.76×2.5×4.15×4×3.35×3.07×
EV / EBITDA12.08×12.42×10.81×10.81×13.93×14.4×13.33×20.11×
Gross margin48.2%48.7%48.2%47.6%47.7%44.9%43.6%40.0%
Operating margin22.9%22.8%22.0%21.6%24.6%21.1%19.7%12.5%
Net margin12.7%12.9%11.0%12.3%15.8%13.4%9.5%3.0%
Current ratio1.07×1.12×1.07×1.11×1.1×1.01×1×1.07×
Debt / equity1.11×1.1×1.09×1.21×1.01×1.18×1.47×1.8×
Interest coverage3.37×2.9×2.54×3.66×6.04×3.94×2.23×1.53×
Dividend yield1.2%1.3%1.5%1.5%0.8%0.7%0.7%0.7%
Payout ratio31.8%32.2%36.4%31.2%21.8%21.8%24.6%68.7%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity11.6%11.6%9.6%10.8%13.0%10.9%8.6%2.3%
Return on invested capital7.5%7.8%6.0%5.8%7.1%5.8%5.4%2.5%
Return on assets3.8%4.0%3.4%3.9%4.6%3.9%2.6%0.6%
Free cash flow yield7.8%7.1%6.4%7.0%6.2%5.8%7.7%5.3%
Earnings yield3.7%4.1%4.0%4.9%3.8%3.4%2.8%1.0%
Enterprise value$25.4B$25.3B$21.7B$20.1B$26.6B$25.2B$22.9B$18.6B
Net debt / EBITDA1.93×3.25×3.24×3.7×2.96×3.74×4.28×8.76×
Cash conversion cycle (days)90247219117249144185176