| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹13.75 | 2.08× | 1.64× | 0.55× | 3.38× | -343.0% | 69.0% | 54.7% | 26.5% | 78.7% | 17.5% | 89.7% | 4.33× | 2.41× | 5.51× | 0.76× | 0.0% | 7 | 0.03 | 1 | C- | |
| ₹2.37 | -7.35× | 0.95× | 0× | -7.78× | -99.1% | 0.0% | 0.0% | 0.0% | -12.8% | -15.6% | -71.6% | 0× | 0.21× | -17.76× | 49.09× | 0.0% | 3 | — | 1 | C- | |
| ₹36.98 | -32.35× | 0.49× | 10.15× | -5.44× | -20.1% | 100.0% | 44.2% | -31.4% | -1.5% | 1.5% | 0.0% | 0× | 8.96× | 0× | 46.6× | 0.0% | 3 | 3.58 | 3 | B | |
| ₹11.60 | 18.87× | 0.55× | 2.25× | 11.39× | -347.5% | 26.2% | 15.7% | 11.9% | 2.9% | 2.9% | 23.8% | 0.11× | 0.61× | 3.93× | 145.1× | 0.0% | 4 | — | 2 | C+ | |
| ₹43.17 | 23.97× | 2.82× | 2.69× | 25.7× | -219.6% | 25.9% | 15.0% | 11.2% | 11.8% | 4.2% | 1.1% | 2.08× | 10.77× | 1.07× | 1.78× | 0.0% | 3 | — | 2 | C | |
| ₹14.40 | 9.31× | 0.36× | 15.63× | 36.78× | 91.5% | 67.5% | 36.3% | 167.9% | 3.9% | 0.7% | 0.0% | 0.06× | 4.61× | 2.07× | 1.17× | 0.0% | 2 | — | 2 | C+ | |
| Peer median | — | 9.31× | 0.55× | 2.69× | 11.39× | -99.1% | 26.2% | 15.7% | 11.2% | 2.9% | 1.5% | 0.0% | 0.06× | 4.61× | 1.07× | 46.6× | 0.0% | 3 | 3.58 | 2 | — |





