| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $29.41 | 11.24× | 1.27× | 2.68× | 6.41× | -69.9% | 35.7% | 28.9% | 24.3% | 11.5% | 6.8% | 5.5% | 0.12× | -0.18× | 32.26× | 2.08× | 0.0% | 8 | 5.49 | 4 | A- | |
| $16.28 | 19.38× | 3.42× | 5.47× | 11.55× | -202.0% | 39.3% | 36.3% | 28.3% | 17.7% | 16.4% | 5.9% | 0.11× | -0.2× | 24.26× | 2× | 0.0% | 5 | 2.04 | 3 | B+ | |
| Peer median | — | 19.38× | 3.42× | 5.47× | 11.55× | -202.0% | 39.3% | 36.3% | 28.3% | 17.7% | 16.4% | 5.9% | 0.11× | -0.2× | 24.26× | 2× | 0.0% | 5 | 2.04 | 3 | — |

