Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SSTIthis companySoundThinking, Inc.	$8.35	-10.85×	1.42×	0.98×	165.32×	-121.9%	54.4%	-8.2%	-9.0%	-13.1%	-10.2%	4.7%	0.08×	-17.49×	-449.21×	0.85×	0.0%	3	0.01	3	B-
CTMCastellum, Inc.	$0.39	-33.45×	2.39×	1.62×	-251.69×	-1284.5%	36.6%	-5.3%	-4.5%	-6.7%	-6.6%	-2.5%	0.03×	47.85×	-6.93×	4.4×	0.1%	4	4.43	2	C+
EXFYExpensify, Inc.	$1.89	-6.57×	1.05×	0.98×	-10.47×	-117.3%	50.3%	-12.7%	-15.1%	-16.1%	-12.8%	14.4%	0.04×	7.32×	0×	3.3×	0.0%	3	2.53	2	C+
NRDYNerdy, Inc.	$6.20	-3.15×	6.61×	0.7×	-1.83×	-276.4%	57.3%	-19.3%	-22.3%	-210.0%	-68.4%	-19.3%	1.02×	0.54×	0×	2.27×	0.0%	4	-11.28	2	C
QUIKQuickLogic Corporation	$8.59	-6.75×	4.44×	7.24×	-15.78×	-159.0%	22.0%	-83.8%	-107.6%	-66.0%	-28.4%	-6.4%	0.81×	0.1×	-31.19×	1.14×	0.0%	5	-2.92	1	C-
RDZNRoadzen, Inc.	$1.15	-4.14×	-2.77×	1.49×	-8.14×	-1946.4%	61.3%	-25.4%	-40.9%	75.9%	-113.3%	-25.9%	-1.16×	-2.05×	-1.93×	0.55×	0.0%	2	-7.42	2	C
Peer median	—	-6.57×	2.39×	1.49×	-10.47×	-276.4%	50.3%	-19.3%	-22.3%	-16.1%	-28.4%	-6.4%	0.04×	0.54×	-1.93×	2.27×	0.0%	4	-2.92	2	—