Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SSTKthis companyShutterstock, Inc.	$2.79	14.81×	1.16×	0.68×	4.44×	3696.9%	58.2%	11.1%	4.6%	7.8%	7.4%	18.4%	0.55×	0.76×	6.54×	0.54×	6.9%	3	0.25	2	C+
ANGIAngi Inc.	$6.84	13.76×	0.65×	0.59×	6.23×	-115.1%	90.8%	7.6%	4.3%	4.7%	3.7%	7.5%	0.55×	1.59×	3.82×	1.65×	0.0%	6	0.06	2	C
DLXDeluxe Corporation	$26.33	11.94×	1.49×	0.48×	5.95×	179.1%	53.1%	12.1%	3.8%	12.0%	7.9%	17.3%	2.26×	3.27×	2.12×	1.04×	5.4%	7	1.81	4	A-
EVEREverQuote, Inc.	$28.24	9.82×	4.1×	1.41×	13.45×	-123.0%	97.2%	9.6%	14.3%	41.7%	27.6%	9.3%	0.01×	-1.41×	0×	2.94×	0.0%	7	—	4	A
GRPNGroupon, Inc.	$15.46	-8.47×	-16.67×	1.42×	-60.57×	-195.7%	89.0%	2.6%	-16.8%	196.2%	4.0%	7.0%	-8.21×	-4.25×	0.91×	0.98×	0.0%	3	-2.98	2	C
MAXMediaAlpha, Inc.	$13.97	28.15×	175.09×	0.65×	-8.66×	-100.0%	14.8%	7.0%	2.3%	615.9%	-7.3%	9.0%	37.31×	-1.12×	6.96×	1.18×	0.0%	6	3.58	4	A-
Peer median	—	11.94×	1.49×	0.65×	5.95×	-115.1%	89.0%	7.6%	3.8%	41.7%	4.0%	9.0%	0.55×	-1.12×	2.12×	1.18×	0.0%	6	0.94	4	—