Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-2471.7%
-₹426.91
vs ₹18.00 price
Levered DCF
-₹1,594.36
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
4.22
Safe zone
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E9.58×19.93×8×13.24×77.22×73.16×66.19×57.92×
P/B1.07×2.01×0.53×1.24×1.36×2.48×2.48×2.56×
P/S0.1×0.15×0.03×0.05×0.17×0.1×0.08×0.08×
EV / EBITDA10.16×12.97×8.26×11.57×32.56×21.24×12.77×16.96×
Gross margin1.7%1.5%1.5%1.2%1.3%2.1%2.9%2.3%
Operating margin1.1%0.9%1.3%0.5%0.1%1.1%1.4%0.8%
Net margin1.1%0.7%0.4%0.4%0.2%0.1%0.1%0.1%
Current ratio1.36×1.5×1.52×1.45×1.6×1.47×1.43×1.27×
Debt / equity1.4×1.04×1.21×2.53×2.18×3.44×3.03×2.5×
Interest coverage1.21×1.11×2.17×0.74×0.15×1.3×1.32×1.45×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity11.1%10.1%6.6%9.3%1.8%3.5%3.7%4.4%
Return on invested capital3.9%4.9%7.9%2.6%0.3%4.6%7.6%3.5%
Return on assets3.7%3.9%2.4%2.3%0.5%0.6%0.8%0.9%
Free cash flow yield-26.8%7.3%-320.7%-27.8%-218.3%-31.7%-0.5%-6.3%
Earnings yield10.5%5.0%12.5%7.6%1.3%1.4%1.5%1.7%
Enterprise value₹982.2M₹1.1B₹565.4M₹616.1M₹528.6M₹495.8M₹409.2M₹383.8M
Net debt / EBITDA5.46×4.24×5.62×7.63×19.65×12.26×6.23×7.7×
Cash conversion cycle (days)57362845117583329