| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹548.95 | 15.53× | 1.64× | 0.57× | 7.36× | -11.0% | 34.4% | 7.2% | 3.7% | 10.5% | 10.2% | 4.7% | 0.46× | 1.6× | 3.04× | 1.01× | 0.7% | 4 | 3.73 | 3 | B | |
| ₹393.65 | 170.86× | 3.66× | 0.9× | 12.06× | -174.4% | 8.4% | 3.3% | 0.5% | 2.1% | 5.0% | 0.1% | 0.88× | 2.26× | 1.41× | 1.11× | 0.0% | 5 | 3.12 | 2 | C+ | |
| ₹2,387.50 | 15.72× | 2.34× | 0.45× | 7.21× | -9.1% | 18.7% | 5.4% | 2.8% | 14.9% | 11.7% | 3.7% | 0.74× | 1.72× | 2.48× | 0.87× | 1.2% | 7 | 3.14 | 3 | B+ | |
| Peer median | — | 93.29× | 3× | 0.67× | 9.63× | -91.7% | 13.6% | 4.4% | 1.7% | 8.5% | 8.4% | 1.9% | 0.81× | 1.99× | 1.95× | 0.99× | 0.6% | 6 | 3.13 | 3 | — |


