Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+8.7%
₹26.07
vs ₹23.99 price
Levered DCF
₹4.87
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-9.92×-40.16×-82.98×17.82×52.14×16.12×7.26×30.6×
P/B0.48×0.77×0.92×1.03×1.08×1.1×1.19×1.38×
P/S1.26×0.9×1.24×0.77×0.92×1×0.65×0.91×
EV / EBITDA-19.39×137.03×56.89×8.33×22.46×8.37×4.85×11.4×
Gross margin6.7%8.8%7.6%29.4%27.0%35.2%14.9%11.3%
Operating margin-15.3%-4.5%-3.0%5.6%1.2%8.8%11.7%6.8%
Net margin-12.7%-2.2%-1.5%4.3%1.8%6.2%8.9%3.0%
Current ratio6.65×8.69×7.25×5.75×4.14×4.58×3.4×2.17×
Debt / equity0×0×0×0×0×0.01×0×0.01×
Interest coverage-575.46×-219.17×-6.32×117.95×13.28×165.9×268.88×71.45×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-4.9%-1.9%-1.1%5.8%2.1%6.8%16.4%4.5%
Return on invested capital-5.7%-2.8%-1.6%5.3%1.4%6.6%16.0%4.8%
Return on assets-4.4%-1.7%-1.0%4.9%1.7%5.8%13.4%3.3%
Free cash flow yield0.0%-10.3%1.6%12.5%-0.3%2.1%-1.1%2.8%
Earnings yield-10.1%-2.5%-1.2%5.6%1.9%6.2%13.8%3.3%
Enterprise value₹42.5M₹92.4M₹101.6M₹116.2M₹128.3M₹125.7M₹132.2M₹127.8M
Net debt / EBITDA8.71×-14.31×-12.43×-1.69×-2.03×-0.94×-0.28×-1.07×
Cash conversion cycle (days)3551561551171521508781