Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
STthis companySensata Technologies Holding plc	$40.32	158.52×	1.75×	1.32×	13.67×	-61.8%	27.1%	13.9%	0.8%	1.1%	2.2%	10.1%	1.05×	4.44×	3.45×	2.57×	1.4%	8	2.63	3	B+
BDCBelden Inc.	$100.54	19.43×	3.65×	1.7×	12.71×	11.3%	36.0%	12.2%	8.7%	18.8%	10.3%	4.7%	1.11×	2.29×	7.16×	1.93×	0.2%	5	1.74	3	B+
BMIBadger Meter, Inc.	$158.18	36.18×	7.19×	5.59×	21.96×	52.7%	41.7%	20.0%	15.5%	19.9%	16.7%	3.3%	0×	-1.01×	0×	3.36×	0.8%	6	11.67	3	B+
BOXBox, Inc.	$42.05	42.25×	-12.12×	3.08×	31.34×	-37.7%	79.2%	7.1%	8.6%	-33.9%	11.2%	9.7%	-3.42×	4.76×	7.78×	1.05×	0.4%	8	3.26	3	B+
ITRIItron, Inc.	$99.58	14.03×	2.46×	1.78×	10.84×	-35.0%	37.7%	13.3%	12.7%	17.5%	8.8%	9.0%	0.75×	0.64×	13.99×	1.8×	0.0%	7	2.35	4	A-
NOVTNovanta Inc.	$138.20	80.95×	3.31×	4.44×	28.19×	-71.9%	41.6%	11.9%	5.5%	4.1%	5.5%	1.1%	0.26×	-0.26×	5.43×	3.69×	0.0%	7	7.69	3	B-
Peer median	—	36.18×	3.31×	3.08×	21.96×	-35.0%	41.6%	12.2%	8.7%	17.5%	10.3%	4.7%	0.26×	0.64×	7.16×	1.93×	0.2%	7	3.26	3	—