| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $24.65 | -14.57× | 3.4× | 4.89× | -14.27× | -101.1% | 76.2% | -19.2% | -33.6% | -23.4% | -11.3% | -3.4% | 0.11× | 1.55× | 0× | 4.55× | 0.0% | 4 | 7.99 | 2 | C+ | |
| $62.70 | 37.19× | 1.7× | 3.42× | 15.81× | -11.2% | 60.7% | 16.7% | 9.2% | 4.6% | 4.0% | 3.1% | 0.34× | 2.54× | 6.83× | 1.89× | 0.0% | 7 | 2.97 | 3 | B+ | |
| $4.61 | -10.97× | 1.56× | 3.19× | -11.81× | -4900.6% | 76.6% | -35.8% | -29.0% | -14.1% | -16.8% | -4.5% | 0.04× | 0.25× | -1,204.75× | 10.95× | 0.0% | 2 | -0.63 | 2 | C+ | |
| Peer median | — | 13.11× | 1.63× | 3.3× | 2× | -2455.9% | 68.6% | -9.6% | -9.9% | -4.8% | -6.4% | -0.7% | 0.19× | 1.39× | -598.96× | 6.42× | 0.0% | 5 | 1.17 | 3 | — |


