| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹200.59 | 19.19× | 1.24× | 1.95× | 7.2× | -85.1% | 17.3% | 13.1% | 10.2% | 6.4% | 5.9% | -1.1% | 0.05× | -6.51× | 63.46× | 11.85× | 0.0% | — | — | 1 | D+ | |
| ₹217.46 | 32.53× | 3.09× | 1.7× | 14.54× | -65.4% | 10.4% | 8.4% | 5.2% | 9.5% | 8.7% | 1.6% | 0.29× | 0.62× | 3.45× | 1.97× | 0.3% | 3 | — | 1 | C- | |
| ₹396.10 | 12.17× | 0.94× | 0.64× | 6.77× | -80.6% | 20.1% | 6.7% | 5.3% | 7.7% | 5.7% | -7.6% | 0.18× | 1.05× | 17.14× | 2.19× | 1.2% | 5 | 4.61 | 4 | A- | |
| ₹7,858.50 | 23.23× | 2.96× | 3.71× | 15.45× | -62.3% | 37.5% | 18.4% | 16.0% | 12.7% | 10.8% | 1.4% | 0.01× | -0.28× | 47.51× | 4.43× | 0.4% | 4 | 25.23 | 3 | B+ | |
| ₹504.05 | 0.36× | 0.31× | 2.38× | -4.47× | -134.5% | 10.3% | -31.9% | 663.0% | 86.5% | -3.9% | 212.4% | 0.01× | 4.59× | -1.37× | 8.72× | 0.0% | 4 | — | 3 | B+ | |
| ₹3,839.00 | 85.37× | 24.29× | 8.05× | 56.84× | -119.0% | 16.5% | 12.4% | 9.4% | 28.5% | 19.9% | 0.9% | 0.39× | -1.01× | 20.89× | 1.44× | 0.1% | 4 | 9.3 | 3 | B- | |
| Peer median | — | 23.23× | 2.96× | 2.38× | 14.54× | -80.6% | 16.5% | 8.4% | 9.4% | 12.7% | 8.7% | 1.4% | 0.18× | 0.62× | 17.14× | 2.19× | 0.3% | 4 | 9.3 | 3 | — |





