| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹135.86 | 58.18× | 1.51× | 1.68× | 8.96× | -31.7% | 30.0% | 5.7% | 2.9% | 2.6% | 2.2% | 5.2% | 0.66× | 1.54× | 0.93× | 2.83× | 0.0% | — | — | 1 | D+ | |
| ₹218.90 | -59.47× | 4.85× | 1.78× | 105.58× | 65.9% | 21.3% | 8.1% | -3.0% | -8.2% | 17.2% | 4.4% | 0.07× | 0.11× | 14.89× | 1.43× | 1.3% | 3 | 4.73 | 2 | C+ | |
| ₹173.55 | -36.88× | 1.99× | 0.58× | 11.57× | 103.1% | 20.7% | 3.2% | -1.6% | -5.4% | 4.3% | 4.4% | 1.16× | 4.16× | 1.14× | 0.97× | 0.0% | 4 | — | 1 | C- | |
| ₹614.60 | 25.99× | 3.32× | 2.97× | 16.46× | -10.0% | 100.0% | 14.0% | 11.4% | 12.8% | 10.5% | 5.9% | 0.05× | -0.38× | 25.52× | 2.41× | 0.5% | 5 | 8.4 | 4 | A- | |
| ₹29.08 | 47.41× | 0.59× | 1.66× | 23.15× | 94.5% | 24.9% | -5.0% | 3.5% | 1.2% | -1.3% | 2.4% | 0× | -0.29× | -349.78× | 7.85× | 0.0% | 4 | — | 2 | C+ | |
| ₹559.95 | 31.81× | 1.56× | 1.33× | 15.13× | -517.6% | 22.2% | 5.6% | 4.2% | 4.9% | 4.0% | 4.9% | 0.28× | 2.22× | 2.26× | 0.76× | 0.0% | 5 | — | 2 | C | |
| Peer median | — | 25.99× | 1.99× | 1.66× | 16.46× | 65.9% | 22.2% | 5.6% | 3.5% | 1.2% | 4.3% | 4.4% | 0.07× | 0.11× | 2.26× | 1.43× | 0.0% | 4 | 6.56 | 2 | — |





