Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-309.2%
-₹25.11
vs ₹12.00 price
Levered DCF
₹101.41
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-78.92×85.26×26.23×-3.55×0.88×-4.37×80.42×41.96×
P/B1.01×1.41×1.02×0.89×0.71×3.74×2.01×2.06×
P/S0.23×0.34×0.26×0.2×0.17×0.23×0.22×0.16×
EV / EBITDA14.44×12.38×14.48×-88.97×9.82×16.5×8.86×8.12×
Gross margin34.9%33.4%30.4%26.4%28.6%28.1%33.2%39.1%
Operating margin1.9%2.9%12.6%11.4%3.8%3.4%6.2%5.4%
Net margin-0.3%0.4%1.0%-5.7%19.7%-5.2%0.3%0.4%
Current ratio1.26×1.4×1.46×1.56×2.31×1.46×1.56×1.59×
Debt / equity1.18×1.1×1.3×1.67×1.12×10.33×4.88×5.3×
Interest coverage0.79×1.05×3.43×3.11×0.69×0.46×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-1.3%1.7%3.9%-25.0%80.9%-85.7%2.4%4.8%
Return on invested capital2.6%3.0%-20.8%17.8%5.6%4.6%9.3%5.5%
Return on assets-0.5%0.7%1.6%-8.2%30.7%-6.0%0.3%0.6%
Free cash flow yield2.9%19.8%45.8%-13.0%-80.6%-2.3%43.8%26.8%
Earnings yield-1.2%1.2%3.8%-28.2%114.0%-22.9%1.2%2.3%
Enterprise value₹152M₹175.4M₹159.5M₹169.6M₹151.4M₹221.2M₹201.4M₹209.9M
Net debt / EBITDA7.76×5.41×8.09×-58.14×6.01×12.11×6.27×5.85×
Cash conversion cycle (days)176184221237208272268214