Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-839.0%
-₹503.63
vs ₹68.15 price
Levered DCF
₹61.60
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-8.24×-9.84×-4.13×-64.95×-9.75×-6.48×-2.95×-13.08×
P/B0.82×0.54×0.64×0.54×0.79×0.55×0.48×0.57×
P/S8.71×16.36×21.86×9.86×435.64×359.49×68.64×25.59×
EV / EBITDA-10.1×-13.79×-21.13×287.12×-12.16×-7.32×-6.74×-14.17×
Gross margin-4.8%26.7%31.4%79.7%-726.6%-616.5%-15.7%71.3%
Operating margin-109.2%-163.3%-142.8%-6.4%-4940.3%-4441.0%-1041.2%-201.7%
Net margin-105.8%-166.3%-529.0%-15.2%-4472.1%-5546.7%-2325.6%-195.5%
Current ratio14.41×13.85×48.27×53.66×23.9×48.04×39.69×11.06×
Debt / equity0.07×0.06×0.05×0.04×0.05×0.04×0.04×0.03×
Interest coverage-215.03×-74.31×-78.85×-14.1×-126.57×-156.17×0×0×
Dividend yield0.0%0.0%0.0%0.0%7.1%7.8%11.9%7.6%
Payout ratio0.0%0.0%0.0%0.0%-69.5%-50.4%-35.2%-99.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-9.9%-5.5%-15.5%-0.8%-8.1%-8.5%-16.3%-4.4%
Return on invested capital-9.1%-5.0%-3.9%-0.3%-8.5%-6.5%-6.7%-4.1%
Return on assets-9.1%-5.1%-14.6%-0.8%-7.5%-8.0%-15.4%-4.0%
Free cash flow yield23.6%0.1%-2.5%2.9%1.8%11.8%16.1%7.6%
Earnings yield-12.1%-10.2%-24.2%-1.5%-10.3%-15.4%-33.9%-7.6%
Enterprise value₹259.4M₹244.7M₹322.7M₹323.3M₹348.7M₹302.8M₹237.5M₹393.8M
Net debt / EBITDA-0.41×-1.25×-0.98×5.6×-0.52×0.07×0.1×-0.51×
Cash conversion cycle (days)-519-10-59453810,730192