Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
STAR-B.STthis companyStarbreeze AB (publ)	SEK 0.10	-0.41×	0.73×	0.73×	2.1×	-1256.6%	-136.4%	-173.1%	-180.7%	-180.7%	-128.2%	23.0%	0.19×	-1.3×	-177.64×	2.75×	0.0%	3	-20.2	2	C+
ALPCOT-B.STAlpcot Holding AB (publ)	SEK 1.26	46.46×	2.39×	1.51×	9.01×	-1276.4%	28.4%	2.6%	3.2%	5.2%	2.8%	-3.7%	0.15×	-0.31×	0×	7.52×	0.0%	3	2.36	2	C+
CDMIL.STCodeMill AB (publ)	SEK 14.10	-4,935.48×	4.18×	3.1×	10.55×	-426.8%	2.2%	2.2%	-0.1%	-0.1%	-0.4%	0.0%	0.02×	-1.63×	9.95×	1.56×	3.3%	5	4.46	2	C+
FRAG.STFragbite Group AB (publ)	SEK 6.24	5.92×	0.68×	0.31×	7.52×	-1043.2%	-56.8%	-64.2%	5.3%	11.4%	-96.7%	-90.8%	0×	-40.52×	0×	1.91×	0.0%	4	-5.89	4	A-
GCOR.STGaming Corps AB (publ)	SEK 0.65	-3.79×	-19.11×	3.21×	-6.03×	-8607.9%	-55.3%	-63.4%	-83.4%	497.0%	-348.3%	-12.3%	-0.38×	0.17×	-24.24×	0.94×	0.0%	3	-12.24	2	C
LITI.STLitium AB (publ)	SEK 9.66	-86.11×	2.56×	3.61×	16.94×	-365.9%	19.2%	-3.5%	-4.1%	-2.9%	-2.5%	6.2%	0×	-1×	-207×	1.58×	0.0%	4	5.36	2	C+
Peer median	—	-3.79×	2.39×	3.1×	9.01×	-1043.2%	2.2%	-3.5%	-0.1%	5.2%	-2.5%	-3.7%	0×	-1×	0×	1.58×	0.0%	4	2.36	2	—