| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,002.20 | 15.54× | 2.78× | 1.78× | 9.71× | 636.4% | 36.4% | 14.9% | 11.4% | 17.9% | 12.0% | 1.4% | 0.57× | 1.47× | 4.05× | 1.25× | 0.4% | 5 | 2.61 | 4 | A- | |
| ₹1,385.00 | 24.38× | 2.77× | 3.11× | 14.13× | 25.1% | 52.8% | 13.8% | 12.8% | 11.4% | 7.5% | 2.9% | 0.24× | 0.94× | 12.42× | 1.8× | 0.6% | 7 | 5.66 | 3 | B+ | |
| ₹2,216.20 | 32.72× | 6.11× | 3.29× | 17.14× | -27.7% | 38.9% | 14.9% | 10.0% | 18.7% | 15.0% | 1.6% | 0.31× | 0.75× | 9.56× | 1.43× | 0.2% | — | — | 1 | C- | |
| ₹799.20 | 25.35× | 2.97× | 2.81× | 13.13× | -42.2% | 43.0% | 16.6% | 11.1% | 11.7% | 10.1% | 0.8% | 0.3× | 0.52× | 7.77× | 1.8× | 0.2% | 5 | — | 2 | C+ | |
| ₹1,068.90 | 28.01× | 3.62× | 2.46× | 20.43× | -208.4% | 32.6% | 10.3% | 8.8% | 12.9% | 8.4% | 0.9% | 0.32× | 1.62× | 9.74× | 1.87× | 0.3% | 4 | — | 2 | C | |
| ₹966.00 | 32.46× | 1.82× | 1.56× | 12.07× | -242.1% | 30.1% | 9.9% | 4.8% | 5.6% | 4.0% | -3.4% | 0.51× | 1.85× | 3.87× | 1.62× | 0.6% | 5 | — | 2 | C | |
| Peer median | — | 28.01× | 2.97× | 2.81× | 14.13× | -42.2% | 38.9% | 13.8% | 10.0% | 11.7% | 8.4% | 0.9% | 0.31× | 0.94× | 9.56× | 1.8× | 0.3% | 5 | 5.66 | 2 | — |





