| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹548.25 | 48.31× | 3.56× | 1.51× | 34.38× | 136.2% | 36.2% | 4.2% | 3.1% | 7.4% | 2.3% | 6.5% | 0.06× | -1.29× | 0× | 0× | 0.0% | 4 | 2.37 | 4 | A- | |
| ₹119.63 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹258.60 | 54.31× | 6.31× | 2.82× | 47.01× | 118.5% | 41.5% | 6.0% | 5.2% | 11.6% | 2.2% | 6.8% | 0.07× | 0.21× | 0× | 0× | 0.1% | 4 | — | 2 | C+ | |
| ₹565.40 | 66.58× | 7.17× | 1.27× | 65.45× | -55.3% | 61.4% | 2.0% | 1.9% | 10.8% | 0.5% | 28.5% | 0.17× | 0.57× | 0× | 0× | 0.4% | 4 | 0.44 | 3 | B- | |
| ₹1,659.90 | 30.69× | 5.11× | 3.14× | 22.98× | 1.3% | 41.6% | 13.5% | 10.2% | 16.7% | 4.1% | 2.8% | 0× | -0.27× | 0× | 2.14× | 0.8% | 4 | 1.24 | 3 | B- | |
| ₹435.80 | 45.91× | 5.42× | 1.17× | 38.46× | -59.4% | 91.8% | 2.9% | 2.5% | 11.8% | 0.9% | -7.4% | 0.19× | 0.74× | 0× | 0.01× | 0.2% | 6 | -0.2 | 2 | C+ | |
| Peer median | — | 50.11× | 5.86× | 2.05× | 42.74× | -27.0% | 51.5% | 4.4% | 3.9% | 11.7% | 1.5% | 4.8% | 0.12× | 0.39× | 0× | 0× | 0.3% | 4 | 0.44 | 3 | — |




