Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-6.9%
₹36.37
vs ₹39.05 price
Levered DCF
-₹3.09
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
-5.47
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-4.37×3.74×-19.42×0.49×-1.09×-0.98×-1.03×-0.78×
P/B0.89×1.61×1.32×-4.74×-0.39×-0.62×-1.64×2.79×
P/S5.67×7.09×3.66×0.91×0.24×0.25×0.22×0.34×
EV / EBITDA-5.87×28.35×8.71×1.91×16.94×15.86×21.51×54.37×
Gross margin20.9%77.1%42.2%58.3%47.8%47.2%43.5%46.8%
Operating margin-89.8%50.7%-30.7%-16.8%-4.3%4.2%-0.6%-15.9%
Net margin-129.9%189.5%-18.9%184.0%-21.8%-25.4%-21.5%-43.6%
Current ratio3.76×2.19×0.79×0.48×0.24×0.26×0.36×0.23×
Debt / equity0.01×0.01×0.34×-20.22×-5.43×-8.71×-23.63×41.65×
Interest coverage-15.86×10.68×-0.64×-0.5×-0.13×0.12×-0.02×-0.35×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.2%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%-0.1%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-20.4%43.2%-6.8%-959.1%35.3%62.6%159.4%-358.8%
Return on invested capital-8.8%7.2%-5.1%-3.4%-1.5%1.2%-0.2%-2.7%
Return on assets-10.9%22.0%-1.7%24.7%-5.2%-5.4%-4.6%-6.0%
Free cash flow yield-24.8%-23.9%3.0%-87.1%86.1%115.6%170.6%-442.8%
Earnings yield-22.9%26.7%-5.2%202.4%-91.5%-101.7%-97.0%-128.7%
Enterprise value₹463.2M₹955.1M₹537.5M₹2.1B₹6.3B₹6.3B₹6.4B₹6.7B
Net debt / EBITDA1.23×-0.7×1.33×1.52×15.8×14.79×20.07×50.92×
Cash conversion cycle (days)1,5566051,0102938-284777