| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹154.10 | 5.74× | 0.27× | 0.46× | 9.75× | 337.2% | 21.4% | 2.8% | 8.0% | 4.6% | 1.4% | 11.1% | 0.01× | -0.42× | 12.37× | 7.9× | 2.9% | 3 | — | 3 | B+ | |
| ₹229.80 | 23.22× | 1.47× | 0.44× | 7.75× | -155.4% | 21.6% | 6.8% | 1.9% | 6.3% | 3.4% | -26.9% | 0.86× | 2.86× | 3.75× | 1.25× | 0.0% | — | — | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹4.11 | 364× | 0.41× | 0.3× | 9.26× | 1169.7% | 24.2% | 1.5% | 0.1% | 0.1% | 0.6% | -2.8% | 0.19× | 1.51× | 0.91× | 2.51× | 0.0% | 2 | — | 2 | C+ | |
| ₹427.00 | 27.82× | 3.22× | 2.01× | 18.28× | 43.5% | 19.9% | 7.5% | 7.2% | 11.6% | 7.8% | -0.7% | 0.15× | 0.8× | 13.99× | 2.38× | 0.5% | 2 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 27.82× | 1.47× | 0.44× | 9.26× | 43.5% | 21.6% | 6.8% | 1.9% | 6.3% | 3.4% | -2.8% | 0.19× | 1.51× | 3.75× | 2.38× | 0.0% | 2 | — | 2 | — |



