| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $46.30 | 17.22× | 1.24× | 0.7× | 10.3× | 63.7% | 87.7% | 5.7% | 4.0% | 7.0% | 4.9% | 6.5% | 0.47× | 1.85× | 8.1× | 0.72× | 2.9% | 5 | 2.12 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $52.91 | 11.75× | 1.29× | 1.18× | 9.39× | 174.2% | 35.2% | 12.4% | 10.0% | 10.9% | 1.1% | 28.8% | 0.4× | 2.14× | 5.53× | 0× | 3.0% | 7 | 0.84 | 3 | B+ | |
| $175.86 | 12.06× | 1.44× | 3.29× | 6.4× | -62.6% | 69.5% | 33.8% | 27.3% | 12.0% | 1.6% | 8.2% | 0.11× | -2.6× | 1.14× | 5,079.45× | 1.0% | 8 | -0.47 | 3 | B | |
| $49.06 | 31.21× | 6.33× | 1.13× | 25.36× | -583.5% | 21.9% | 5.9% | 3.6% | 20.2% | 4.4% | 5.0% | 3.67× | 8.96× | 10.92× | 1.07× | 0.0% | 7 | 2.32 | 3 | B | |
| $59.38 | 12.14× | 2.05× | 1.46× | 8.86× | -309.4% | 44.0% | 15.3% | 12.0% | 16.8% | 15.1% | 19.5% | 0.12× | -0.21× | 27.33× | 0.95× | 0.0% | 5 | 1.34 | 4 | A- | |
| Peer median | — | 12.1× | 1.75× | 1.32× | 9.13× | -186.0% | 39.6% | 13.8% | 11.0% | 14.4% | 3.0% | 13.9% | 0.26× | 0.96× | 8.22× | 1.01× | 0.5% | 7 | 1.09 | 3 | — |




