Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
STCINDIA.NSthis companyThe State Trading Corporation of India Limited	₹103.94	0.9×	-0.15×	0×	-38.94×	-297.8%	0.0%	0.0%	0.0%	-16.4%	1.6%	10.1%	-0.3×	-26.05×	-22.16×	0.36×	0.0%	4	-2.12	2	C+
HARDWYN.NSHardwyn India Limited	₹9.00	53.22×	1.73×	3.52×	32.51×	-86.7%	11.3%	9.7%	6.6%	3.3%	3.2%	0.5%	0.02×	0.2×	17.6×	2.13×	0.0%	4	—	1	C-
INTEGRAEN.BOIntegra Engineering India Limited	₹144.10	26.57×	3.69×	2.43×	15.08×	-71.0%	34.1%	14.0%	9.1%	13.9%	12.2%	1.8%	0.2×	0.72×	8.3×	2.45×	0.0%	2	—	2	C
KRYSTAL.NSKrystal Integrated	₹615.35	11.04×	1.42×	0.56×	9.23×	-208.3%	9.6%	5.6%	5.0%	12.9%	9.8%	-0.2%	0.24×	0.72×	4.47×	2.01×	0.3%	2	—	3	B-
PERMAGN.BOPermanent Magnets Limited	₹1,206.80	36.25×	3.4×	2.37×	14.52×	-49.9%	34.2%	9.8%	6.5%	9.4%	5.9%	-5.2%	0.56×	1.46×	5.4×	4.06×	0.3%	4	5.49	3	B
PVPVP.BOPVP Ventures Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	31.41×	2.57×	2.4×	14.8×	-78.9%	22.7%	9.7%	6.6%	11.1%	7.9%	0.2%	0.22×	0.72×	6.85×	2.29×	0.1%	3	5.49	3	—