Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
STCK.TOthis companyStack Capital Group Inc.	CA$14.25	4.72×	0.9×	11.92×	4.07×	98.9%	35.1%	307.0%	252.6%	19.0%	21.8%	-15.9%	0×	-0.43×	0×	2.25×	0.0%	5	7.44	3	B+
BCBN.NEBase Carbon Inc.	CA$0.64	300.38×	0.74×	41.25×	117.21×	17.0%	-69.6%	378.9%	13.5%	0.2%	3.0%	-7.1%	0×	-9.63×	571.83×	50.01×	0.0%	2	4.1	2	C
OLY.TOOlympia Financial Group Inc.	CA$107.50	13.61×	6.08×	2.73×	8.29×	143.4%	91.1%	29.5%	20.1%	44.7%	41.8%	6.5%	0.13×	-0.15×	10.35×	180.32×	6.4%	5	10.05	4	A-
PWI.TOPower & Infrastructure Split Corp. Class A	CA$9.81	3.94×	0.98×	3.58×	3.86×	847.9%	94.5%	91.8%	90.8%	24.9%	24.8%	10.5%	0×	-0.02×	0×	2.03×	9.9%	—	—	5	A+
RS.TOReal Estate Split Corp.	CA$8.52	9.7×	0.98×	13.13×	8.71×	-70.3%	70.1%	64.2%	135.3%	10.1%	4.5%	5.8%	0×	-0.43×	0×	1.89×	17.1%	—	—	4	A-
URB-A.TOUrbana Corporation	CA$8.10	5.81×	0.75×	-27.32×	5.45×	-123.7%	183.3%	-532.2%	-470.5%	12.9%	11.4%	-2.7%	0.05×	0.32×	119.07×	0.06×	1.3%	4	3.71	4	A
Peer median	—	9.7×	0.98×	3.58×	8.29×	17.0%	91.1%	64.2%	20.1%	12.9%	11.4%	5.8%	0×	-0.15×	10.35×	2.03×	6.4%	4	4.1	4	—