Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-99.7%
₹0.09
vs ₹35.13 price
Levered DCF
₹0.13
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
0.96
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-39.69×43.82×-524.5×-2.51×-26.28×-67.36×2×2.77×
P/B20.55×24.3×41.14×19.64×3.25×3.59×0.3×0.51×
P/S0×0×0×0×0×0×5.55×6.37×
EV / EBITDA-39.56×43.05×-523.03×-2.43×-26.17×-45.6×-1.9×7.35×
Gross margin0.0%0.0%0.0%0.0%0.0%0.0%3.3%4.8%
Operating margin0.0%0.0%0.0%0.0%0.0%0.0%-178.7%54.5%
Net margin0.0%0.0%0.0%0.0%0.0%0.0%277.5%229.5%
Current ratio1.32×1.85×0.95×0.92×5.51×6.33×5.96×3.13×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×-1,366×-4,244×-6,776×-769.29×-322.15×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-51.8%56.2%-7.8%-781.7%-12.4%-5.3%15.0%18.4%
Return on invested capital-62.3%-37.6%-66.6%-788.6%-8.9%-6.5%19.2%3.8%
Return on assets-23.1%32.1%-2.9%-299.8%-10.5%-4.6%12.9%13.1%
Free cash flow yield0.0%0.0%-0.6%-0.0%-4.6%-2.5%-23.6%-33.5%
Earnings yield-2.5%2.3%-0.2%-39.8%-3.8%-1.5%50.0%36.1%
Enterprise value₹196.2M₹351.8M₹259.4M₹130.3M₹196.3M₹239.6M₹13.1M₹19.8M
Net debt / EBITDA0.13×-0.18×5.7×0.09×0.09×0.96×1.22×-4.21×
Cash conversion cycle (days)0-6,570-13,140-46,355-46,35505,1694,166