| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹147.50 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹479.00 | 22.01× | 1.11× | 0.32× | 7.73× | -87.9% | 11.0% | 3.4% | 1.4% | 5.0% | 5.5% | 7.4% | 0.43× | 1.94× | 2.37× | 1.32× | 0.3% | 5 | — | 3 | B | |
| ₹2,197.60 | 20.08× | 1.96× | 1.02× | 11.32× | -9.4% | 16.8% | 6.7% | 5.1% | 9.7% | 9.4% | 3.4% | 0.09× | 0.26× | 11.42× | 2.4× | 0.4% | 5 | — | 2 | B- | |
| ₹34.75 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹916.00 | 19.63× | 2.3× | 1.32× | 10.85× | -105.7% | 19.3% | 9.4% | 6.7% | 11.7% | 11.7% | -2.7% | 0× | -0.27× | 8.25× | 3.47× | 0.3% | 4 | 12.9 | 1 | C- | |
| Peer median | — | 20.08× | 1.96× | 1.02× | 10.85× | -87.9% | 16.8% | 6.7% | 5.1% | 9.7% | 9.4% | 3.4% | 0.09× | 0.26× | 8.25× | 2.4× | 0.3% | 5 | 12.9 | 2 | — |




