Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
STE.Vthis companyStarr Peak Mining Ltd.	CA$0.30	-20.57×	1.37×	0×	-19.92×	-113.8%	0.0%	0.0%	0.0%	-6.7%	-5.5%	-4.2%	0×	0.61×	-4.11×	0.23×	0.0%	1	-0.33	2	C
BHS.VBayhorse Silver Inc.	CA$0.04	-8.93×	-136.48×	0×	-24.51×	-102.4%	0.0%	0.0%	0.0%	1526.6%	-460.6%	-4.4%	-1.11×	0.02×	-0.85×	0.61×	0.0%	3	-13.47	2	C
CD.VCantex Mine Development Corp.	CA$0.24	-7.23×	-125.78×	0×	-7.8×	-100.4%	0.0%	0.0%	0.0%	1740.4%	-503.1%	-15.7%	-0.84×	0.02×	0×	0.72×	0.0%	1	-45.57	1	D+
CMU.VComet Industries Ltd.	CA$4.75	-30×	1.87×	1,072.07×	-26.35×	-108.5%	-274.0%	-4779.0%	-3525.1%	-6.1%	-5.3%	-1.8%	0.22×	-1.94×	-67.78×	0.28×	0.0%	2	1.01	—	—
GGI.VGaribaldi Resources Corp.	CA$0.06	-17.44×	1.92×	0×	-17.94×	-117.4%	0.0%	0.0%	0.0%	-11.1%	-10.0%	-1.7%	0×	0.3×	-19.61×	0.12×	0.0%	1	-5.22	2	C
INTR.VIntrepid Metals Corp.	CA$0.71	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	-13.19×	-61.96×	0×	-21.23×	-105.4%	0.0%	0.0%	0.0%	760.2%	-235.3%	-3.1%	-0.42×	0.02×	-10.23×	0.45×	0.0%	2	-9.34	2	—