Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
STSTEAMHOUSE.NSthis companySteamhouse India Limited	₹135.46	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
GUJENERGY.NSGujarat Energy Ltd	₹227.49	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
ISGEC.NSIsgec Heavy Engineering Limited	₹977.90	58.22×	2.32×	0.93×	10.27×	219.7%	21.4%	4.1%	1.6%	4.0%	3.3%	9.4%	0.35×	0.82×	3.25×	1.39×	0.6%	5	—	3	B-
JNKINDIA.NSJNK India Ltd.	₹375.95	18.12×	2.07×	1.44×	9.6×	-120.6%	14.4%	10.1%	7.9%	11.4%	9.5%	-1.0%	0.16×	-0.97×	4.81×	2.03×	0.1%	5	—	2	C
KLBRENG-B.BOKilburn Engineering Limited	₹412.85	23.78×	3.5×	3.64×	14.19×	207.7%	37.9%	21.5%	15.3%	14.7%	12.8%	-1.9%	0.14×	0.14×	8.99×	2.98×	0.4%	3	—	2	C
MGL.NSMahanagar Gas Limited	₹1,122.80	10.89×	1.43×	1.11×	5.92×	-34.1%	24.6%	12.7%	10.2%	13.1%	10.9%	1.1%	0.03×	0.07×	50.06×	0.94×	3.2%	5	—	3	B-
Peer median	—	20.95×	2.2×	1.27×	9.94×	86.8%	23.0%	11.4%	9.1%	12.3%	10.2%	0.1%	0.15×	0.1×	6.9×	1.71×	0.5%	5	—	3	—