| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹374.90 | 26.33× | 5.79× | 5.4× | 19.88× | -47.6% | 28.1% | 23.9% | 20.5% | 22.0% | 18.5% | 2.6% | 0× | -0.15× | 388.54× | 5.07× | 0.8% | 3 | — | 2 | C+ | |
| ₹529.05 | 10.15× | 2.24× | 0.77× | 5.7× | -138.3% | 19.7% | 11.5% | 7.6% | 22.1% | 18.1% | 9.0% | 0.15× | -0.01× | 21.74× | 2.04× | 0.5% | 5 | 5.8 | 4 | A- | |
| ₹240.00 | 33.93× | 7.55× | 3.04× | 23.72× | -138.5% | 33.6% | 11.4% | 8.9% | 22.3% | 15.1% | -3.2% | 0.38× | 1.08× | 7.64× | 1.63× | 0.0% | 4 | 10.6 | 3 | B+ | |
| ₹423.30 | 13.9× | 2.18× | 2.08× | 8.88× | 213.1% | 30.4% | 18.2% | 15.0% | 15.7% | 13.6% | -2.7% | 0× | -0.32× | 343.48× | 11.5× | 7.8% | 4 | 7.86 | 3 | B+ | |
| ₹1,007.50 | 48.54× | 10.15× | 5.53× | 37.79× | -105.1% | 16.5% | 13.8% | 11.4% | 20.9% | 17.9% | -2.2% | 0.01× | -0.21× | 222.3× | 3.97× | 0.0% | 6 | 39.37 | 4 | A | |
| ₹427.00 | 27.82× | 3.22× | 2.01× | 18.28× | 43.5% | 19.9% | 7.5% | 7.2% | 11.6% | 7.8% | -0.7% | 0.15× | 0.8× | 13.99× | 2.38× | 0.5% | 2 | — | 2 | B- | |
| Peer median | — | 27.82× | 3.22× | 2.08× | 18.28× | -105.1% | 19.9% | 11.5% | 8.9% | 20.9% | 15.1% | -2.2% | 0.15× | -0.01× | 21.74× | 2.38× | 0.5% | 4 | 9.23 | 3 | — |





