| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹80.68 | 7.52× | 0.78× | 1.61× | 2.75× | 194.7% | 93.9% | 29.4% | 21.4% | 10.4% | 6.2% | 0.4% | 0.07× | -2.58× | 21.78× | 16.41× | 5.6% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹144.00 | 6.6× | 0.8× | 0.06× | 5.12× | -11238.6% | 1.3% | 1.0% | 0.9% | 12.1% | 9.4% | -17.2% | 0.05× | 0.26× | 0× | 2.15× | 1.1% | 3 | 26.93 | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹0.89 | 22.43× | 0.31× | 1.99× | 21.29× | 135.8% | 64.5% | 24.8% | 8.9% | 1.4% | 2.4% | 15.0% | 0.13× | 5.69× | 0× | 3.87× | 0.0% | 4 | — | 2 | C+ | |
| ₹108.55 | 14.57× | 1.84× | 3.23× | 43.02× | 795.2% | 33.5% | 29.9% | 22.2% | 12.6% | 1.0% | 5.7% | 6.02× | 32.48× | 0.46× | 2,235.15× | 1.4% | 3 | — | 2 | C+ | |
| Peer median | — | 14.57× | 0.8× | 1.99× | 21.29× | 135.8% | 33.5% | 24.8% | 8.9% | 12.1% | 2.4% | 5.7% | 0.13× | 5.69× | 0× | 3.87× | 1.1% | 3 | 26.93 | 2 | — |



