| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹10.59 | 32.32× | 1.14× | 0.82× | 9.98× | -46.7% | 18.3% | 9.7% | 2.5% | 3.5% | 5.7% | -13.1% | 0.57× | 3.33× | 1.48× | 2.26× | 0.0% | 3 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹149.46 | 19.4× | 2.43× | 1.24× | 11.29× | 22.5% | 20.5% | 9.5% | 6.4% | 12.5% | 12.2% | 8.5% | 0.09× | -0.43× | 9.91× | 3.12× | 0.4% | 4 | — | 2 | B- | |
| ₹390.00 | 17.21× | 0.59× | 0.52× | 9.94× | -124.8% | 19.8% | 4.4% | 3.0% | 3.4% | 2.6% | -11.4% | 0.32× | 3.49× | 2.2× | 1.63× | 0.3% | 3 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹50.89 | 7.44× | 0.75× | 0.91× | 5.34× | -91.9% | 45.4% | 17.0% | 12.2% | 10.1% | 6.8% | -35.9% | 0.46× | 1.98× | 5.98× | 1.6× | 1.6% | 4 | — | 2 | C+ | |
| Peer median | — | 17.21× | 0.75× | 0.91× | 9.94× | -91.9% | 20.5% | 9.5% | 6.4% | 10.1% | 6.8% | -11.4% | 0.32× | 1.98× | 5.98× | 1.63× | 0.4% | 4 | — | 2 | — |



