Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
STEF-B.STthis companyStendörren Fastigheter AB (publ)	SEK 165.60	37.41×	1.17×	5.96×	22.89×	449.4%	79.8%	72.3%	15.9%	3.1%	2.7%	5.7%	1.79×	13.65×	1.77×	1.43×	0.4%	5	0.75	4	A
CORE-B.STCorem Property Group AB (publ)	SEK 2.28	-1.69×	0.34×	1.61×	-12.96×	-468.8%	63.7%	60.3%	-95.6%	-20.1%	3.4%	14.6%	1.83×	-10.83×	1.69×	0.16×	9.4%	3	-0.01	2	C
FABG.STFabege AB (publ)	SEK 67.05	-74.37×	0.69×	6.91×	115.14×	-147.2%	66.3%	65.6%	-9.3%	-0.9%	2.0%	6.7%	0.96×	66.87×	2.62×	0.18×	2.4%	7	0.32	3	B
FPAR-A.STFastPartner AB (publ)	SEK 38.30	37.96×	0.81×	5.33×	26.42×	-158.5%	70.3%	66.1%	14.0%	2.1%	2.7%	6.5%	1.27×	16.07×	2.18×	0.13×	2.3%	8	0.66	2	B-
LOGI-B.STLogistea AB (publ)	SEK 14.74	9.08×	0.9×	6.55×	10.5×	1433.2%	90.1%	80.9%	72.1%	9.9%	3.8%	6.4%	1.04×	5.46×	2.34×	0.75×	0.7%	4	0.64	4	A-
NP3.STNP3 Fastigheter AB (publ)	SEK 236.00	13.65×	1.49×	7.01×	13.55×	37.7%	75.9%	71.9%	56.1%	11.9%	4.9%	6.4%	1.33×	6.32×	2.81×	0.33×	2.3%	5	1.05	4	A-
Peer median	—	9.08×	0.81×	6.55×	13.55×	-147.2%	70.3%	66.1%	14.0%	2.1%	3.4%	6.5%	1.27×	6.32×	2.34×	0.18×	2.3%	5	0.64	3	—