Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
STEL.NSthis companySTEL Holdings Limited	₹529.90	39.26×	0.48×	28.41×	29.21×	-35.1%	99.8%	97.1%	72.4%	1.2%	1.2%	-0.8%	0×	-0×	0×	27.84×	0.0%	3	—	2	C
APAPEX.BOApex Frozen Foods Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
APEX.NSApex Frozen Foods Limited	₹319.00	29.19×	2.15×	1.22×	15.39×	34.2%	29.9%	4.3%	4.2%	7.4%	5.4%	7.6%	0.01×	-0.18×	8.94×	5.96×	0.6%	6	—	2	B-
APAPTECHT.BOAptech Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
DWDWARKESH.BODwarikesh Sugar Industries Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
DWARKESH.NSDwarikesh Sugar Industries Limited	₹42.95	27.66×	1.03×	0.61×	12.48×	182.7%	11.0%	3.6%	2.2%	3.7%	2.9%	13.3%	0.41×	3.41×	3.39×	2.33×	1.1%	5	—	2	C+
Peer median	—	28.43×	1.59×	0.91×	13.93×	108.4%	20.4%	3.9%	3.2%	5.5%	4.2%	10.4%	0.21×	1.62×	6.17×	4.15×	0.8%	6	—	2	—