Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-463.9%
-₹101.53
vs ₹27.90 price
Levered DCF
-₹40.75
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-12.16×-605.68×-62.14×13.25×20.97×13.88×19.81×-23.91×
P/B2.77×2.57×3.29×1.1×0.56×0.47×0.53×0.65×
P/S8.08×80.77×22.06×7.26×7.83×5.15×5.28×9.33×
EV / EBITDA-14.82×-11.06×-37.52×9.84×23.91×10.07×14.4×-50.96×
Gross margin-59.6%-153.9%96.0%39.9%82.2%85.7%70.3%40.1%
Operating margin-55.1%-671.0%-58.7%81.5%28.9%44.1%52.6%-16.9%
Net margin-66.4%-13.3%-35.5%54.8%37.0%37.4%27.0%-39.0%
Current ratio171.47×115.67×690.05×2,057.89×840.74×48.75×77.46×134.92×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×-115.85×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-22.8%-0.4%-5.3%8.3%2.6%3.4%2.7%-2.7%
Return on invested capital-14.4%-6.5%-5.3%9.4%1.5%3.4%4.4%-1.2%
Return on assets-22.6%-0.4%-5.3%8.1%2.6%3.3%2.7%-2.7%
Free cash flow yield-37.3%-2.9%18.2%-7.9%13.8%-15.0%-3.3%-2.8%
Earnings yield-8.2%-0.2%-1.6%7.5%4.7%7.3%5.1%-4.2%
Enterprise value₹233.2M₹132.7M₹182.7M₹62.9M₹27M₹21.4M₹23.8M₹29.5M
Net debt / EBITDA0.01×1×0.59×-0.43×-2.87×-1.56×-1.89×5.17×
Cash conversion cycle (days)753166403304,4363,64572145