| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹215.81 | 19.89× | 1.11× | 0.7× | 8.95× | -88.2% | 42.7% | 4.4% | 3.5% | 5.6% | 3.2% | 1.5% | 0.28× | 1.29× | 3.69× | 1.97× | 1.5% | 5 | 2.68 | 3 | B | |
| ₹665.00 | 24.16× | 0.59× | 0.34× | 15.88× | 236.0% | 4.2% | 1.9% | 1.4% | 2.4% | 2.0% | 7.5% | 0.3× | 4.41× | 2.12× | 3.16× | 0.2% | 4 | 3.45 | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹77.71 | 20.39× | 0.83× | 0.36× | 7.6× | -111.1% | 9.7% | 2.4% | 1.8% | 4.1% | 4.0% | -2.1% | 0.03× | 0.2× | 3.81× | 2.44× | 0.0% | 3 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹887.75 | 13.48× | 2.92× | 4.8× | 9.68× | 52.2% | 53.0% | 41.8% | 35.6% | 21.6% | 18.5% | 6.0% | 0× | -0.07× | 860.06× | 6.11× | 2.0% | 4 | — | 3 | B | |
| Peer median | — | 20.39× | 0.83× | 0.36× | 9.68× | 52.2% | 9.7% | 2.4% | 1.8% | 4.1% | 4.0% | 6.0% | 0.03× | 0.2× | 3.81× | 3.16× | 0.2% | 4 | 3.45 | 2 | — |



