Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
STF.PAthis companySTEF S.a.	€129.00	19.67×	1.27×	0.32×	7.69×	41.8%	16.7%	2.9%	1.6%	6.4%	2.9%	0.3%	1.26×	3.69×	3.66×	0.72×	3.2%	8	1.98	3	B+
IDL.PAID Logistics Group S.A.	€386.50	42.5×	4.28×	0.73×	7.09×	311.5%	4.8%	4.2%	1.7%	9.9%	4.9%	11.7%	2.59×	2.37×	2.02×	0.86×	0.0%	6	1.68	3	B-
Peer median	—	42.5×	4.28×	0.73×	7.09×	311.5%	4.8%	4.2%	1.7%	9.9%	4.9%	11.7%	2.59×	2.37×	2.02×	0.86×	0.0%	6	1.68	3	—