| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹117.85 | 15.02× | 0.73× | 0.37× | 6.12× | -401.9% | 30.4% | 7.8% | 2.5% | 4.8% | 6.2% | 11.9% | 0.7× | 2.98× | 1.67× | 1.1× | 0.0% | 5 | 1.91 | 3 | B | |
| ₹2.57 | -0.74× | 0.23× | 5.62× | -37.43× | -725.4% | -279.2% | -344.7% | -758.4% | -31.1% | -6.6% | 17.1% | 1.13× | -31.09× | -0.83× | 0.58× | 0.0% | 2 | -0.37 | 2 | C | |
| ₹117.92 | 6.06× | 0.65× | 0.19× | 5.5× | 158.0% | 18.6% | 7.4% | 3.2% | 10.7% | 5.9% | 31.2% | 1.42× | 3.78× | 2.08× | 1.11× | 3.9% | 6 | 1.95 | 3 | B- | |
| ₹85.79 | 41.3× | 2.05× | 0.24× | 13.61× | -357.7% | 19.6% | 1.9% | 0.6% | 5.0% | 4.7% | -19.1% | 1.37× | 5.06× | 1.67× | 1.25× | 0.0% | 3 | — | 2 | C+ | |
| ₹10.47 | 15.58× | 0.45× | 0.24× | 8.47× | -1041.4% | 23.3% | 5.9% | 1.6% | 2.9% | 5.7% | -22.8% | 0.87× | 5.6× | 1.34× | 1.26× | 0.0% | 5 | 1.32 | 3 | B | |
| ₹24.39 | 5.08× | 0.59× | 0.17× | 4.39× | -1614.0% | 30.7% | 7.5% | 3.3% | 11.5% | 7.5% | -6.0% | 1.28× | 2.99× | 2.35× | 1.02× | 0.0% | 3 | — | 3 | B- | |
| Peer median | — | 6.06× | 0.59× | 0.24× | 5.5× | -725.4% | 19.6% | 5.9% | 1.6% | 5.0% | 5.7% | -6.0% | 1.28× | 3.78× | 1.67× | 1.11× | 0.0% | 3 | 1.32 | 3 | — |





