Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
STHOthis companyStar Holdings	$7.55	-1.68×	0.43×	0.98×	-6.93×	-907.3%	19.3%	11.3%	-58.3%	-25.5%	2.2%	-61.6%	1.07×	-4.64×	0.68×	3.61×	0.0%	5	-0.27	3	B+
AEIAlset Inc.	$0.48	-1.55×	0.61×	16.43×	-1.05×	-59.9%	27.9%	-307.8%	-1060.5%	-39.2%	-10.5%	-8.3%	0.02×	0.49×	-252.26×	7.63×	0.0%	3	0.32	3	B-
CHMICherry Hill Mortgage Investment Corporation	$2.38	13.42×	0.39×	0.88×	22.29×	-1023.7%	91.2%	55.9%	6.5%	2.9%	2.9%	-5.1%	5.43×	20.72×	1.18×	0.07×	30.9%	8	-0.12	4	A
FTHMFathom Holdings Inc.	$0.16	-1.42×	0.87×	0.08×	-3.8×	-10334.8%	8.1%	-3.2%	-4.8%	-54.2%	-20.4%	-63.5%	0.69×	-1.44×	-22.81×	1.06×	0.0%	3	1.97	1	C-
LFTLument Finance Trust, Inc.	$4.10	-10.07×	0.34×	0.93×	20×	6859.7%	90.1%	65.9%	-3.5%	-1.3%	235.5%	11.6%	4.51×	18.58×	0.97×	0.16×	31.2%	4	0.28	2	C
LODEComstock Inc.	$2.00	-3.21×	1.28×	88.83×	-4.05×	-149.6%	-316.3%	-2439.6%	-2772.3%	-40.0%	-21.9%	-25.1%	0.29×	-0.37×	-19.66×	2.06×	0.0%	3	-2.32	1	C-
Peer median	—	-1.55×	0.61×	0.93×	-1.05×	-149.6%	27.9%	-3.2%	-4.8%	-39.2%	-10.5%	-8.3%	0.69×	0.49×	-19.66×	1.06×	0.0%	3	0.28	2	—