| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $2.12 | -2.34× | 4.07× | 0.61× | -5.43× | -2342.1% | 48.5% | -21.1% | -26.1% | -174.3% | -27.0% | -23.3% | 4.04× | -2.07× | -3.74× | 2.02× | 0.0% | 3 | -3.35 | 2 | C | |
| $0.82 | -1.96× | 0.98× | 0× | -1.74× | -87.1% | 0.0% | 0.0% | 0.0% | -49.8% | -47.2% | -46.9% | 0.02× | 0.27× | -302.03× | 5.17× | 0.0% | 3 | -0.5 | 3 | B- | |
| $1.13 | -3.26× | 2.81× | 2.02× | -4.86× | -459.7% | 86.7% | -54.5% | -62.5% | -87.0% | -30.6% | -16.8% | 1.45× | -0.66× | -7.96× | 3.82× | 0.0% | 3 | -6.21 | 1 | D+ | |
| $5.32 | -3.25× | 0.79× | 11.26× | -4.6× | -105.3% | -18.2% | -383.1% | -347.0% | -24.3% | -24.2% | -17.6% | 0.08× | 0.12× | 0× | 4.02× | 0.0% | 4 | 9.56 | 2 | C | |
| $3.49 | -2.57× | 0.52× | 1.55× | 0.15× | -88.9% | 41.9% | -59.2% | -59.8% | -20.2% | -18.6% | -0.0% | 0.04× | 3.28× | 0× | 6.58× | 0.0% | 4 | 3.11 | 2 | B- | |
| Peer median | — | -2.91× | 0.88× | 1.78× | -3.17× | -97.1% | 21.0% | -56.8% | -61.1% | -37.0% | -27.4% | -17.2% | 0.06× | 0.19× | -3.98× | 4.6× | 0.0% | 4 | 1.3 | 2 | — |




