Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
STKSthis companyThe ONE Group Hospitality, Inc.	$1.11	-0.44×	0.48×	0.07×	13.72×	-6000.9%	11.9%	5.4%	-11.4%	-79.9%	5.7%	-49.1%	5.64×	12.64×	1.07×	0.43×	0.0%	5	0.76	2	C
BDLFlanigan's Enterprises, Inc.	$56.55	11.01×	0.85×	0.27×	4.87×	-49.8%	19.0%	4.0%	2.5%	7.7%	5.9%	7.7%	0.72×	1.59×	8.49×	1.69×	1.8%	6	3.31	3	B
BIRDSmartbird, Inc	$1.28	-0.43×	0.93×	0.22×	-0.68×	-3737.3%	35.8%	-49.3%	-50.7%	-215.2%	-99.5%	-174.1%	1.1×	-0.19×	-70.45×	2.02×	0.0%	3	-19.74	1	C-
CVGICommercial Vehicle Group, Inc.	$3.14	-2.12×	0.37×	0.08×	13.3×	23.1%	10.5%	-0.1%	-3.5%	-17.1%	-0.2%	69.8%	1.08×	9.25×	-0.05×	2.43×	0.0%	5	1.9	2	B-
LCUTLifetime Brands, Inc.	$7.36	-3.19×	0.42×	0.13×	27.89×	106.2%	37.1%	3.7%	-4.2%	-13.3%	4.7%	3.8%	1.2×	20.53×	1.2×	2.85×	4.4%	6	1.94	4	A-
RGSRegis Corporation	$24.01	10.14×	0.36×	0.31×	11.38×	378.3%	37.5%	10.9%	3.1%	3.6%	4.8%	15.8%	1.56×	9.06×	1.18×	0.62×	0.0%	6	0.9	3	B
Peer median	—	-0.43×	0.42×	0.22×	11.38×	23.1%	35.8%	3.7%	-3.5%	-13.3%	4.7%	7.7%	1.1×	9.06×	1.18×	2.02×	0.0%	6	1.9	3	—