| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹9.11 | 11.53× | 0.66× | 0.17× | 6.07× | 144.6% | 93.4% | 1.7% | 1.5% | 5.7% | 3.3% | -9.5% | 0.62× | 2.68× | 1.02× | 2.12× | 0.0% | 4 | — | 2 | C+ | |
| ₹36.18 | 229× | 0.3× | 0.4× | 5.42× | 337.9% | 21.5% | 4.4% | 0.2% | 0.1% | 1.2% | 0.5% | 0.28× | 2.59× | 1.02× | 1.94× | 5.1% | 5 | — | 2 | B- | |
| ₹5.29 | 20.63× | 0.4× | 0.38× | -13.85× | -804.9% | 8.1% | -5.7% | 2.2% | 2.4% | -3.8% | -51.9% | 0.21× | -4.06× | -4.01× | 2.24× | 0.0% | 4 | 1.78 | 3 | B | |
| ₹61.00 | 13.64× | 1.52× | 0.66× | 8.41× | -436.1% | 5.7% | 5.7% | 4.8% | 11.1% | 9.8% | -28.8% | 0.06× | -0.37× | 7.97× | 3.76× | 0.3% | 4 | 5.49 | 4 | A- | |
| ₹7.42 | -28.06× | 0.99× | 0.91× | 77.24× | -140.0% | 5.5% | -1.0% | -3.2% | -3.5% | -0.8% | 3.4% | 0.33× | 14× | -0.33× | 2.24× | 0.0% | 1 | — | 2 | C | |
| ₹41.44 | 21.79× | 1.48× | 1.26× | 33.02× | -16.2% | 11.4% | 4.4% | 5.8% | 6.8% | 2.7% | -38.0% | 0.42× | 7.13× | 31.05× | 3.32× | 0.0% | 3 | — | 2 | C+ | |
| Peer median | — | 20.63× | 0.99× | 0.66× | 8.41× | -140.0% | 8.1% | 4.4% | 2.2% | 2.4% | 1.2% | -28.8% | 0.28× | 2.59× | 1.02× | 2.24× | 0.0% | 4 | 3.63 | 2 | — |





