Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
STLDthis companySteel Dynamics, Inc.	$228.90	21.13×	2.8×	1.38×	13.47×	-62.4%	13.0%	8.1%	6.5%	13.2%	8.2%	2.0%	0.47×	1.63×	21.07×	3.06×	1.2%	7	6.14	3	B+
CLFCleveland-Cliffs Inc.	$12.28	-4.43×	1.07×	0.35×	-83.71×	37.5%	-4.1%	-7.3%	-7.9%	-24.2%	-5.7%	-15.7%	1.34×	-46.37×	-2.28×	1.95×	0.0%	5	1.46	1	C-
CMCCommercial Metals Company	$63.81	11.4×	1.59×	0.8×	8.07×	-52.4%	18.6%	9.1%	7.0%	14.0%	9.1%	6.4%	0.72×	2.08×	5.96×	2.34×	1.1%	6	2.9	4	A-
CRSCarpenter Technology Corporation	$294.01	58.25×	13.85×	9.87×	37.02×	-0.5%	30.6%	22.5%	17.0%	23.8%	17.1%	1.2%	0.31×	0.35×	18.57×	3.81×	0.1%	8	8.35	3	B+
FRDFriedman Industries, Incorporated	$36.16	6.42×	0.81×	0.19×	6.47×	-38.1%	13.4%	4.0%	3.0%	12.9%	7.3%	1.1%	0.67×	2.87×	6.25×	3.38×	0.9%	5	4.35	4	A-
MTUSMetallus Inc.	$17.27	-600×	1.05×	0.62×	9.57×	-35.7%	8.2%	0.1%	-0.1%	-0.2%	-0.1%	-12.9%	0.02×	-2.35×	0.61×	1.76×	0.0%	5	2.47	3	B+
Peer median	—	6.42×	1.07×	0.62×	8.07×	-35.7%	13.4%	4.0%	3.0%	12.9%	7.3%	1.1%	0.67×	0.35×	5.96×	2.34×	0.1%	5	2.9	3	—