Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
STM.VIthis companyStadlauer Malzfabrik AG	€54.00	22.2×	0.56×	19.84×	16.72×	91.7%	100.0%	41.2%	89.3%	2.5%	0.9%	0.0%	0×	-0.35×	0×	0×	1.9%	3	34.35	—	—
AGR.VIAGRANA Beteiligungs-AG	€11.80	-18.36×	0.69×	0.23×	7.62×	-54.1%	11.8%	1.3%	-1.2%	-3.8%	2.4%	15.4%	0.54×	2.87×	1.25×	1.61×	6.0%	6	2.3	3	B-
AMAG.VIAMAG Austria Metall AG	€31.70	25.1×	1.19×	0.57×	9.04×	77.1%	13.8%	3.4%	2.3%	4.7%	2.6%	13.3%	0.84×	2.5×	2.58×	3.55×	5.0%	5	2.55	4	A-
CAI.VICA Immobilien Anlagen AG	€21.15	11.67×	0.84×	7.15×	20.66×	-58.8%	69.1%	54.7%	61.2%	7.2%	3.0%	7.9%	0.88×	9.09×	2.78×	2.48×	4.4%	5	0.78	4	A-
KTCG.VIKapsch TrafficCom AG	€3.75	-3.97×	1.15×	0.15×	54.22×	387.1%	66.2%	1.2%	-3.9%	-29.1%	2.3%	-18.5%	2.14×	32.91×	0×	0.89×	0.0%	5	1.29	2	C+
MMK.VIMayr-Melnhof Karton AG	€67.10	24.07×	0.88×	0.48×	8.59×	-22.0%	20.8%	2.6%	1.9%	3.6%	1.5%	-2.2%	0.67×	2.84×	1.92×	1.58×	1.9%	4	1.98	2	B-
Peer median	—	11.67×	0.88×	0.48×	9.04×	-22.0%	20.8%	2.6%	1.9%	3.6%	2.4%	7.9%	0.84×	2.87×	1.92×	1.61×	4.4%	5	1.98	3	—