Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-2817.2%
-₹1,874.86
vs ₹69.00 price
Levered DCF
-₹2,251.94
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
1.92
Grey zone
Rating
—
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-9.57×-108.61×-45.71×143.75×47.75×76.84×181.77×89.92×
P/B2.09×4.43×4.01×3.41×8.37×10.11×11.49×12.26×
P/S0.26×0.67×0.66×0.89×1.28×1.44×1.46×1.48×
EV / EBITDA8.92×35.69×24×26.23×21.09×50.29×43.17×41.42×
Gross margin52.1%36.2%35.0%7.2%7.4%4.0%44.4%39.4%
Operating margin-2.3%-4.6%-4.0%7.1%7.4%3.9%2.5%2.6%
Net margin-2.7%-0.6%-1.4%0.6%2.7%1.9%0.8%1.6%
Current ratio0.97×1.03×1.04×1.17×1.62×1.54×1.31×1.34×
Debt / equity2.75×2.44×1.3×1.34×0.97×0.97×1.29×1.14×
Interest coverage-0.68×-1.96×-1.75×4.94×9.31×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-21.8%-4.1%-8.8%2.4%17.5%13.2%6.3%13.6%
Return on invested capital-5.0%-5.4%-9.6%8.9%17.3%10.4%3.7%9.0%
Return on assets-4.6%-0.9%-3.0%0.8%5.9%4.6%2.0%4.7%
Free cash flow yield18.1%-24.9%-5.6%-38.7%-1.9%1.6%-4.2%5.0%
Earnings yield-10.4%-0.9%-2.2%0.7%2.1%1.3%0.5%1.1%
Enterprise value₹1.4B₹2.4B₹1.8B₹1.5B₹1.3B₹1.3B₹1.3B₹1.3B
Net debt / EBITDA5.04×12.55×4.49×5.71×0.56×0.33×1.32×-0.04×
Cash conversion cycle (days)03141685449248