Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
STO3.DEthis companySto SE & Co. KGaA	€104.80	17.54×	0.9×	0.43×	4.64×	125.2%	22.8%	5.0%	2.5%	5.1%	4.8%	9.0%	0.15×	-0.02×	17.78×	2.85×	3.1%	6	2.82	4	A
2GB.DE2G Energy AG	€45.30	37.96×	4.05×	1.59×	17.54×	-61.0%	17.4%	7.0%	4.2%	10.7%	8.6%	-7.6%	0.15×	0.28×	24.97×	2.14×	0.6%	5	3.99	2	C+
EIN.DEEinhell Germany AG	€64.80	12.47×	2.06×	0.82×	7.92×	119.0%	27.8%	8.9%	6.6%	16.6%	11.7%	0.3%	0.25×	0.19×	28.39×	1.97×	1.8%	6	3.89	4	A+
HDD.DEHeidelberger Druckmaschinen AG	€1.10	26.8×	0.71×	0.18×	2.83×	-88.4%	16.7%	2.2%	0.7%	2.6%	1.5%	-7.2%	0.18×	-0.31×	1.39×	1.38×	0.0%	3	1.36	2	C+
JST.DEJOST Werke AG	€61.40	-54.65×	2.47×	0.53×	7.53×	78.1%	24.4%	5.9%	-1.0%	-4.5%	1.8%	13.5%	2.14×	2.95×	2.17×	1.32×	2.8%	6	2.01	2	C
MBB.DEMbb Se	€196.40	21.71×	1.67×	0.94×	3.8×	54.6%	17.9%	10.7%	4.3%	7.7%	7.5%	16.2%	0.13×	-2.4×	37.19×	2.77×	1.6%	6	3.01	4	A
Peer median	—	21.71×	2.06×	0.82×	7.53×	54.6%	17.9%	7.0%	4.2%	7.7%	7.5%	0.3%	0.18×	0.19×	24.97×	1.97×	1.6%	6	3.01	2	—