| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $26.86 | -264.5× | 5.33× | 10.19× | -351.59× | -260.5% | 100.0% | -11.2% | -3.7% | -2.0% | -5.7% | 2.4% | 0.01× | 15.88× | -2,287.78× | 5.28× | 0.0% | 3 | 15.59 | 1 | D+ | |
| $27.00 | -34.22× | 2.21× | 19.62× | -196.25× | -229.8% | 84.0% | -274.6% | -57.2% | -6.5% | -27.4% | -13.1% | 0.24× | 0.08× | -8.77× | 13.09× | 0.0% | 2 | 4.01 | 1 | C- | |
| $10.55 | -7.69× | 2.53× | 0× | -7.55× | -97.5% | 0.0% | 0.0% | 0.0% | -32.8% | -37.1% | -10.1% | 0.01× | 0.22× | 0× | 17.14× | 0.0% | 1 | 26.54 | 2 | C | |
| $28.19 | -33.24× | 25.88× | 13.41× | -52.41× | -292.2% | 98.3% | -40.5% | -40.4% | -77.9% | -12.0% | -2.5% | 5.35× | -7.89× | -4.22× | 3.83× | 0.0% | 2 | 0.89 | 1 | D+ | |
| $3.80 | -0.82× | 2× | 0× | -0.34× | 101.7% | 0.0% | 0.0% | 0.0% | -242.7% | -100.9% | -84.2% | 1.28× | 0.5× | 0× | 2.07× | 0.0% | 1 | -43.91 | 2 | C | |
| $3.34 | -14.05× | 5.45× | 67.1× | -11.67× | -66.1% | 79.3% | -504.1% | -478.3% | -38.8% | -39.0% | -6.5% | 0.03× | 2.99× | 0× | 6.47× | 0.0% | 2 | -0.46 | 2 | C | |
| Peer median | — | -14.05× | 2.53× | 13.41× | -11.67× | -97.5% | 79.3% | -40.5% | -40.4% | -38.8% | -37.1% | -10.1% | 0.24× | 0.22× | 0× | 6.47× | 0.0% | 2 | 0.89 | 2 | — |





