Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
STORY-B.STthis companyStorytel AB (publ)	SEK 126.50	13.39×	3.61×	1.61×	9.06×	34.8%	45.6%	9.8%	12.0%	27.0%	14.7%	6.4%	0.38×	-0.01×	4.66×	0.89×	1.5%	6	4.16	4	A-
BOKUS.STBokusgruppen AB	SEK 75.00	14.5×	1.89×	0.59×	4.75×	618.4%	6.6%	5.2%	4.1%	13.1%	8.6%	21.1%	0.45×	0.72×	4.64×	0.57×	4.6%	6	2.25	3	B
Peer median	—	14.5×	1.89×	0.59×	4.75×	618.4%	6.6%	5.2%	4.1%	13.1%	8.6%	21.1%	0.45×	0.72×	4.64×	0.57×	4.6%	6	2.25	3	—